fila | Cuenta |
Categoría |
Descripción |
Asignado |
Modificado |
Codificado |
Monto certificado |
Comprometido |
Devengado |
Pagado |
Saldo por comprometer |
Saldo por devengar |
Saldo por pagar |
Porcentaje de ejecución |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 130103 |
TASAS Y CONTRIBUCIONES |
Ocupacion de Lugares Publicos |
16,280.00 |
0.00 |
16,280.00 |
16,280.00 |
16,280.00 |
50.00 |
50.00 |
50.00 |
16,230.00 |
0 |
0.31 |
2 | 130112 |
TASAS Y CONTRIBUCIONES |
Permisos Licencias y Patentes |
18,580.00 |
0.00 |
18,580.00 |
18,580.00 |
18,580.00 |
412.00 |
412.00 |
412.00 |
18,168.00 |
0 |
2.22 |
3 | 130114 |
TASAS Y CONTRIBUCIONES |
Servicios de Camales |
10,218.42 |
0.00 |
10,218.42 |
10,218.42 |
10,218.42 |
0.00 |
0.00 |
0.00 |
10,218.42 |
0 |
0 |
4 | 180608 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
Aportes a Juntas Parroquiales Rurales |
72,835.88 |
0.00 |
72,835.88 |
72,835.88 |
72,835.88 |
12,038.56 |
12,038.56 |
12,038.56 |
60,797.32 |
0 |
16.53 |
5 | 280608 |
TRANSFERENCIAS Y DONACIONES DE CAPITAL |
Aporte a Juntas Parroquiales Rurales |
169,950.40 |
0.00 |
169,950.40 |
169,950.40 |
169,950.40 |
28,089.96 |
28,089.96 |
28,089.96 |
141,860.44 |
0 |
16.53 |
6 | 380101 |
Cuentas Pendientes por Cobrar |
De Cuentas por Cobrar |
21,232.19 |
0.00 |
21,232.19 |
21,232.19 |
21,232.19 |
21,232.19 |
21,232.19 |
21,232.19 |
0.00 |
0 |
100 |
7 | 510105 |
GASTOS EN PERSONAL |
Remuneraciones Unificadas |
57,124.00 |
0.00 |
57,124.00 |
14,045.33 |
14,045.33 |
14,045.33 |
12,391.53 |
43,078.67 |
43,078.67 |
1653.8 |
21.69 |
8 | 510203 |
GASTOS EN PERSONAL |
Decimotercer Sueldo |
4,667.00 |
0.00 |
4,667.00 |
116.50 |
116.50 |
116.50 |
0.00 |
4,550.50 |
4,550.50 |
116.5 |
0 |
9 | 510204 |
GASTOS EN PERSONAL |
Decimocuarto Sueldo |
3,220.00 |
0.00 |
3,220.00 |
2,451.94 |
2,451.94 |
2,451.94 |
2,349.96 |
768.06 |
768.06 |
101.98 |
72.98 |
10 | 510601 |
GASTOS EN PERSONAL |
Aporte Patronal |
6,538.32 |
0.00 |
6,538.32 |
1,636.23 |
1,636.23 |
1,636.23 |
1,080.92 |
4,902.09 |
4,902.09 |
555.31 |
16.53 |
11 | 510602 |
GASTOS EN PERSONAL |
Fondo de Reserva |
3,769.20 |
0.00 |
3,769.20 |
791.86 |
791.86 |
791.86 |
523.96 |
2,977.34 |
2,977.34 |
267.9 |
13.9 |
12 | 530101 |
BIENES Y SERVICIOS DE CONSUMO |
Agua Potable |
4,835.04 |
0.00 |
4,835.04 |
0.00 |
0.00 |
0.00 |
0.00 |
4,835.04 |
4,835.04 |
0 |
0 |
13 | 530104 |
BIENES Y SERVICIOS DE CONSUMO |
Energia Electrica |
6,516.00 |
0.00 |
6,516.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6,516.00 |
6,516.00 |
0 |
0 |
14 | 530105 |
BIENES Y SERVICIOS DE CONSUMO |
Telecomunicaciones |
300.00 |
0.00 |
300.00 |
0.00 |
0.00 |
0.00 |
0.00 |
300.00 |
300.00 |
0 |
0 |
15 | 530204 |
BIENES Y SERVICIOS DE CONSUMO |
Edicion Impresion Reproduccion y Publicaciones |
500.00 |
0.00 |
500.00 |
0.00 |
0.00 |
0.00 |
0.00 |
500.00 |
500.00 |
0 |
0 |
16 | 530702 |
BIENES Y SERVICIOS DE CONSUMO |
Arrendamiento y Licencias de Uso de Paquetes Informaticos |
1,150.00 |
0.00 |
1,150.00 |
850.00 |
850.00 |
850.00 |
826.62 |
300.00 |
300.00 |
23.38 |
71.88 |
17 | 530804 |
BIENES Y SERVICIOS DE CONSUMO |
Materiales de Oficina |
1,000.00 |
0.00 |
1,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,000.00 |
1,000.00 |
0 |
0 |
18 | 560201 |
GASTOS FINANCIEROS |
Sector Publico Financiero |
10,384.78 |
0.00 |
10,384.78 |
2,492.27 |
2,492.27 |
2,492.27 |
2,492.27 |
7,892.51 |
7,892.51 |
0 |
24 |
19 | 570201 |
OTROS GASTOS CORRIENTES |
Seguros |
2,200.00 |
0.00 |
2,200.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,200.00 |
2,200.00 |
0 |
0 |
20 | 570203 |
OTROS GASTOS CORRIENTES |
Comisiones Bancarias |
400.00 |
0.00 |
400.00 |
92.96 |
92.96 |
92.96 |
92.96 |
307.04 |
307.04 |
0 |
23.24 |
21 | 730205 |
BIENES Y SERVICIOS PARA INVERSION |
Espectaculos Culturales y Sociales |
29,918.86 |
0.00 |
29,918.86 |
0.00 |
0.00 |
0.00 |
0.00 |
29,918.86 |
29,918.86 |
0 |
0 |
22 | 730405 |
BIENES Y SERVICIOS PARA INVERSION |
Vehiculos |
5,100.81 |
0.00 |
5,100.81 |
0.00 |
0.00 |
0.00 |
0.00 |
5,100.81 |
5,100.81 |
0 |
0 |
23 | 730601 |
BIENES Y SERVICIOS PARA INVERSION |
Consultoria Asesoria e Investigacion Especializada |
7,000.00 |
0.00 |
7,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7,000.00 |
7,000.00 |
0 |
0 |
24 | 730604 |
BIENES Y SERVICIOS PARA INVERSION |
Fiscalizacion e Inspecciones Tecnicas |
1,500.00 |
0.00 |
1,500.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,500.00 |
1,500.00 |
0 |
0 |
25 | 730606 |
BIENES Y SERVICIOS PARA INVERSION |
Honorarios por Contratos Civiles de Servicios |
38,778.63 |
0.00 |
38,778.63 |
15,260.00 |
15,260.00 |
15,260.00 |
13,867.84 |
23,518.63 |
23,518.63 |
1392.16 |
35.76 |
26 | 750107 |
OBRAS PUBLICAS |
Construcciones y Edificaciones |
76,069.08 |
0.00 |
76,069.08 |
6,648.18 |
6,648.18 |
6,648.18 |
6,465.36 |
69,420.90 |
69,420.90 |
182.820000000001 |
8.5 |
27 | 780102 |
TRANSFERENCIAS Y DONACIONES PARA INVERSION |
A Entidades Descentralizadas y Autonomas |
10,191.36 |
0.00 |
10,191.36 |
2,383.21 |
2,383.21 |
2,383.21 |
2,383.21 |
7,808.15 |
7,808.15 |
0 |
23.38 |
28 | 960201 |
AMORTIZACION DE LA DEUDA PUBLICA |
Al Sector Publico Financiero |
24,701.62 |
0.00 |
24,701.62 |
5,701.27 |
5,701.27 |
5,701.27 |
5,701.27 |
19,000.35 |
19,000.35 |
0 |
23.08 |
29 | 970101 |
PASIVO CIRCULANTE |
De Cuentas por Pagar |
13,232.19 |
0.00 |
13,232.19 |
11,054.86 |
11,054.86 |
11,054.86 |
11,054.86 |
2,177.33 |
2,177.33 |
0 |
83.55 |